Personal Information
Financial Assumptions
Current Account Balances
Traditional vs Roth
SEP, SIMPLE, Rollover, Traditional
Contribution Settings
401(k)
Limit: $23,500/year (+ $7,500 catch-up if 50+)
IRA
Brokerage (Taxable)
Year-by-Year Schedule
Override contributions for specific years. Leave blank to use defaults above.
Retirement Target
Account Allocation Override
Leave at 0 for automatic tax-advantaged priority allocation
Social Security
Retirement Income & Tax Planning
Model your withdrawal strategy to estimate taxes. Adjust the mix to optimize.
Projected Balances at Retirement
Taxed as ordinary income
Tax-free (qualified)
Only gains taxed (capital gains rate)
% of withdrawal that is cost basis (not taxed)
0-85% taxable based on income
Pension, rental, part-time work
Tax Estimate (Current Brackets)
Year-by-Year Projection
| Year | Age | Income | 401(k) Contrib | IRA Contrib | Brokerage Contrib | Total Balance | Taxes |
|---|
Retirement Year-by-Year
Projections through age 95 based on your withdrawal settings above
| Age | Start Balance | Growth | Withdrawal | End Balance | Social Security | Total Income |
|---|